Ohio at $292k: Columbus's Intel bet vs Cleveland's 2.04% tax trap
Columbus SFR investors run -$210/month at DSCR 1.02. Cleveland's $125k entry clears +$82/month at DSCR 1.25. Both numbers are correct. Here is what changes between them.
An investor with two Texas properties looks at Ohio the same way most people look at their first deal: through one number. Ohio keeps appearing on "best markets to buy rental property" roundups for the same reason Indiana did before it — low entry prices, a stable Midwest tenant base, and cap rates that are at least printable. The headline is simple enough to make sense.
Then you underwrite it. And you discover that Ohio is actually two very different markets inside a single state, separated by 144 miles of highway and 0.44 percentage points of property tax that make the difference between a deal that works and a deal that quietly bleeds out every month.
Ohio's investor case in two numbers
Columbus is the market that gets the press. It is the state capital, the home of Ohio State, and the site of the largest private investment in American manufacturing history. At $292,000 median SFR price — up 6% year-over-year, the fastest appreciation in Ohio — it gets described as "Midwest affordable" in the same breath as Indianapolis and Kansas City.
Cleveland rarely makes those lists. At $125,000 for an SFR in an investment-grade neighborhood, it reads like distress rather than opportunity. The assumption is that yield and risk move together — cheap means troubled.
The math does not agree with the assumption. Cleveland at $125k clears positive cash flow of $82/month with a DSCR of 1.25. Columbus at $292k runs -$210/month with a DSCR of 1.02. The difference between those two outcomes is not location or quality. It is the property tax rate: Cuyahoga County (Cleveland) charges 2.04% non-homestead versus Franklin County (Columbus) at 1.60%. That gap adds $175/month to the Cuyahoga tax bill on the median-priced property — but it is the Columbus rate that kills cash flow, not the Cleveland one, because the Columbus purchase price is higher.
Both markets are viable for investors. They are viable in completely different ways, for investors with different objectives. Getting those mixed up is expensive.
Columbus: the Intel thesis
In May 2026, the Department of Commerce confirmed $1.5 billion in CHIPS Act direct funding for Intel's Ohio One campus in New Albany, a Columbus suburb roughly 20 miles northeast of downtown. The total Intel investment is $28 billion across two fabrication facilities — the largest manufacturing investment in Ohio history and one of the largest in the country.
Total campus investment: $28 billion (two fab facilities, New Albany, OH)
CHIPS Act direct funding confirmed: $1.5 billion (May 2026)
Direct jobs at full operation: 3,000
Construction workers on-site now: approximately 7,000
Operational timeline: early 2030s
Location: New Albany, OH (20 miles northeast of Columbus CBD)
The 3,000 direct jobs number understates the employment impact. Semiconductor fabrication facilities create substantial supply chain and services employment multipliers. Intel's own projections put the total employment impact at 20,000+ jobs in the region, and the New Albany area is already seeing housing demand from construction workers, engineers, and support staff relocating ahead of the opening.
For a Columbus-area investor, this is an appreciation thesis, not a cash flow thesis. The Intel campus does not change the current rent-to-price equation. It does provide a long-term anchor for Columbus home price appreciation in a state where most other markets are flat. If you are buying Columbus at $292k today and holding for seven to ten years, the semiconductor campus gives you a forward demand driver that most Midwest markets cannot offer. If you are buying for cash flow and plan to sell in three years, Columbus is the wrong market.
The yesterday's Indianapolis vs Columbus comparison showed this split in detail: Columbus wins on five-year appreciation (6% vs 2.1% YoY), Indianapolis wins on monthly cash flow by $512/month. Ohio investors need to choose which objective they are underwriting for before they pick a city.
Columbus cash flow: the full PITIA underwriting
The following uses the percentage method for effective rent — the correct approach for investor underwriting. Effective rent is not gross rent minus dollar line items. It is gross rent multiplied by management efficiency and vacancy rate, which makes it portable across markets and honest about what landlords actually collect.
Columbus SFR underwriting at the $292k median
| Item | Monthly | Notes |
|---|---|---|
| Purchase price | $292,000 | Columbus metro SFR median, Zillow Apr 2026 |
| Down payment (25%) | $73,000 | Standard investor requirement |
| Loan amount | $219,000 | 30-year fixed |
| Rate | 6.47% | Freddie Mac PMMS, June 18 2026 |
| P&I | $1,380 | Verified: $219k × 0.006301 factor |
| Property tax | $389 | Franklin County 1.60% non-homestead ÷ 12 |
| Insurance | $130 | Standard SFR, Columbus |
| PITI | $1,899 | |
| Gross rent | $1,933 | 3BR SFR, RL Property Management Columbus, Apr 2026 |
| Effective rent | $1,689 | Gross × 0.92 (8% mgmt) × 0.95 (5% vacancy) |
| Monthly cash flow | -$210 | Effective rent minus PITI |
| DSCR | 1.02 | Gross rent / PITI. Minimum for many DSCR lenders is 1.0 |
| Gross yield | 7.94% | Annual gross rent / purchase price |
| Cash-on-cash return | -3.4% | Annual net cash flow / down payment |
The DSCR of 1.02 is technically above the minimum threshold for most DSCR loan programs (which require 1.0 minimum, 1.25 preferred). In practice, many DSCR lenders will decline Columbus deals at the median price because the margin is too thin for a rate variance or a vacancy month. Investors with strong credit and 30% down can sometimes get lenders to overlook a borderline DSCR; investors at 25% down will find the Columbus deal difficult to finance on a DSCR product.
The Franklin County 1.60% non-homestead rate matters enormously in this context. That $389/month tax line is $58/month more than an investor in Indianapolis at Marion County's 0.74% rate would pay on the same property value. It is a structural disadvantage that the Columbus appreciation thesis has to compensate for.
For the appreciation investor, that compensation comes from the Intel campus and Columbus's university-driven demand base (Ohio State's 61,000 students anchor a rental market that does not disappear during economic slowdowns). But you need a seven-year horizon and the stomach for negative cash flow in years one through three to make that thesis work. If your goal is yield county maps and double-digit returns, look elsewhere in Ohio.
Cleveland: where the math works
Cleveland's reputation as a challenged market is earned in some respects and overblown in others. Parts of the city carry genuine vacancy and blight risk. But Cleveland is also a major medical and education employment center: the Cleveland Clinic employs over 50,000 people, making it the second-largest employer in Ohio. University Hospitals and Case Western Reserve anchor a research corridor that generates stable, recession-resistant tenant demand.
In the east side neighborhoods that experienced housing investment over the past decade — Slavic Village, Tremont, Old Brooklyn, and Garfield Heights — SFR properties in the $100k to $145k range are generating rents of $1,000 to $1,200/month. That rent-to-price ratio does not exist in Columbus, Indianapolis, or most Midwest markets that receive national press coverage.
Cleveland SFR underwriting at $125k entry price
| Item | Monthly | Notes |
|---|---|---|
| Purchase price | $125,000 | Cleveland investment-grade SFR, Zillow Mar 2026 |
| Down payment (25%) | $31,250 | |
| Loan amount | $93,750 | |
| P&I | $591 | Verified: $93,750 × 0.006301 factor |
| Property tax | $213 | Cuyahoga County 2.04% non-homestead ÷ 12 |
| Insurance | $75 | Standard SFR, Cleveland |
| PITI | $879 | |
| Gross rent | $1,100 | 3BR SFR, Zillow rent data Cleveland, Mar 2026 |
| Effective rent | $961 | Gross × 0.92 × 0.95 |
| Monthly cash flow | +$82 | Effective rent minus PITI |
| DSCR | 1.25 | Gross rent / PITI. Meets preferred lender threshold |
| Gross yield | 10.56% | Annual gross rent / purchase price |
| Cash-on-cash return | 3.1% | Annual net cash flow / down payment |
A 3.1% cash-on-cash return is not spectacular. For context, Midwest counties producing 12%+ SFR yields are typically in distressed markets where vacancy and deferred maintenance absorb most of the paper return. Cleveland's 3.1% is on stabilized, professionally managed inventory in neighborhoods with employment anchors. Combined with Cleveland's 4.2% annual appreciation rate (Zillow Home Value Index, Q1 2026), the total return picture is legitimate.
The DSCR of 1.25 clears the preferred threshold for most DSCR loan programs. An investor financing this deal at 25% down with a DSCR loan has a product that actually qualifies without negotiation. That matters for portfolio scaling — a DSCR that barely passes at 1.02 constrains your financing options at every subsequent refinance.
The Cuyahoga 2.04% trap: how it kills deals as you scale
The $82/month positive cash flow at the $125k Cleveland entry price exists because the rent-to-price ratio is high enough to clear the Cuyahoga property tax burden. That window closes as you move up the price ladder.
A $185,000 SFR in Cleveland — still well below the county median — carries a Cuyahoga non-homestead tax bill of $315/month. That is $102/month more than the $125k property, but rents in the $185k neighborhood range run roughly $1,200 to $1,350/month, not proportionally higher than the cheaper tier. The math inverts: at $185k, P&I plus the 2.04% tax plus insurance produces a PITI around $1,279/month against effective rent of approximately $1,100 to $1,180. Cash flow is gone.
The comparison with Indiana is stark. On a $185,000 property, Cuyahoga County's 2.04% rate costs $315/month in property tax. The same property in Marion County, Indianapolis, at 0.74% costs $114/month. That single line item — $201/month more in Cuyahoga — is the only reason the Indianapolis deal pencils at the same price point and the Cleveland one does not.
This dynamic is why Cleveland is a market for investors who are willing to buy lower-priced stock with discipline, not investors looking to deploy large capital quickly. You can put $31,250 down on a $125k property and hit positive cash flow. You cannot put $250,000 to work in a single Cleveland SFR and hit the same math.
Ohio at a glance: what else investors need to know
State income tax: Ohio has a graduated income tax with a top rate of 3.125% (effective 2026 rate on income over $115,300). Rental income is passive income for state purposes and taxed at the applicable rate. Ohio does not have a separate investment income surtax.
Rent control: Ohio Revised Code Section 5321.021 preempts local governments from enacting rent control. There is no rent stabilization in Columbus or Cleveland. Landlords can raise rents at lease renewal without restriction.
Eviction process: Ohio eviction ("forcible entry and detainer") typically moves in 30 to 45 days from filing for nonpayment of rent if uncontested. Court fees are modest ($100 to $250 depending on county). This is faster than most Midwest peers.
Cleveland city income tax: Cleveland imposes a 2.5% city income tax on earned income (wages, business income). For rental investors, this applies to net rental profits at a 2.5% rate in addition to state income tax. An investor netting $10,000/year on a Cleveland rental pays approximately $250 in city income tax on that income.
Depreciation: Ohio follows federal depreciation rules for rental property. Residential rental property depreciates over 27.5 years. The federal deduction applies against both federal and Ohio state taxable income, which reduces the effective state income tax burden on positive cash flow.
The bottom line: frankly, if you are an investor who needs positive cash flow starting in year one, Cleveland at sub-$130k is the Ohio market that works. If you have a five-year horizon and can absorb $200/month negative cash flow while building equity in a market with a $28 billion manufacturing anchor, Columbus at $292k is a legitimate bet that most Midwest markets cannot match for long-term appreciation upside.
Investor questions answered
Columbus SFR investors run -$210/month at the $292k median with 25% down at 6.47% rates and Franklin County's 1.60% non-homestead property tax. The DSCR of 1.02 barely passes minimum qualification thresholds. The investor case for Columbus is appreciation, not cash flow: the $28 billion Intel Ohio One campus in New Albany is expected to anchor significant long-term price appreciation, with CHIPS Act funding confirmed in May 2026. Buy Columbus for equity; buy Cleveland for yield.
The effective non-homestead property tax rate in Cuyahoga County (Cleveland) is approximately 2.04%. On a $125,000 rental SFR, that equates to $213/month. On a $185,000 property, the tax rises to $315/month. This rate is more than double Indiana's Marion County (0.74%) and significantly higher than Columbus's Franklin County (1.60%). Non-homestead rates apply to investment properties; owner-occupants receive a homestead exemption that reduces the effective rate.
Ohio is generally considered landlord-friendly. There is no statewide rent control, no rent stabilization law, and the state preempts local governments from imposing rent control under Ohio Revised Code 5321.021. The eviction process is among the faster in the Midwest, typically 30 to 45 days from filing to judgment for nonpayment. Cleveland has explored tenant protections at the city level but has not enacted rent control.
Get the daily housing number that matters
One article, five days a week. Data-driven, no filler.